Cash cycle is the net estimated period in which the company is expected to make all payments and receive all payments. The cash cycle consists of debtor’s period creditor’s period and inventories period. (Fridson & Alvarez, 2012)The lower the cash cycle better it is for the company. Cash cycle is very important for the companies to maintain as it helps in maintaining liquidity. Liquidity is very important for the management to keep the functions of the company moving. Lack of liquidity may bring a pause in the operations of the company which will harm the profitability and performance of the company. (Ramírez, 2018)
Following is the calculation done for the Cash Cycle Of Cash Convertors International Limited for the last five years:
Particulars |
2017 |
2016 |
2015 |
2014 |
2013 |
Inventory |
20,991 |
17,612 |
27,684 |
25,562 |
21,783 |
Debtors |
7,574 |
13,651 |
28,120 |
29,443 |
13,032 |
Creditors |
21,288 |
19,821 |
26,450 |
26,794 |
20,048 |
Cogs |
97,803 |
1,09,084 |
1,38,457 |
1,18,869 |
94,158 |
Sales |
2,71,473 |
3,09,995 |
3,74,893 |
3,31,669 |
2,72,723 |
Inventory Turnover |
72 |
76 |
70 |
73 |
42 |
Debtor Turnover |
14 |
25 |
28 |
23 |
9 |
Creditor Turnover |
77 |
77 |
70 |
72 |
39 |
Cash Cycle |
10 |
23 |
28 |
24 |
12 |
The cash cycle of the last five years of the company show gradual increase in period and then in the current year the cash cycle has been reduced to lowest of the last five years, with 10 days. This cash cycle depicts that the inventory has been moving as a faster rate, which has led to increased production and sales. Overall the company is settling its cash positing in 10 days which is very good for the liquidity of the company.
The cash flow statement of the company show increase in cash inflows for the company in the current year as compared to that of the last year. There has been an increase in net cash inflow by $7,000,000 which has mainly been contributed by increased cash from operating activities. The major movement in the cash from operating activities was contributed by the tax figures. Last year the company paid tax whereas in the current year they have had refund which has lead to increased cash in operating activities.
In order to boost up the profitability of a product, the management is required to take both quantitative and qualitative steps. The quantitative steps include changes in cost and pricing policy and the qualitative steps include increase in promotion and factoring. For the given situation we have been provided by three alternatives, we would choose the alternative with the highest returns.
Financial data of FreeWheels from last year |
|
Sales |
5,000 |
Selling price |
420 |
Variable manufacturing cost |
144 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
36 |
Fixed selling and administrative costs |
5,00,000 |
Profit statement |
|
Particulars |
Amount |
Sales |
21,00,000 |
Less: |
|
Variable manufacturing cost |
7,20,000 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
1,80,000 |
Fixed selling and administrative costs |
5,00,000 |
Profit/Loss |
2,40,000 |
Alternative 1:
Under the proposed alternative by Aaron Jacobsen we see that the proposed profits of the company will increase to $388000 from $ 240000.
Proposal 1- Aaron Jacobsen |
|
Sales |
6,500 |
Selling price |
420 |
Variable manufacturing cost |
172 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
36 |
Fixed selling and administrative costs |
5,00,000 |
Advertisement charges |
30,000 |
Profit statement |
|
Particulars |
Amount |
Sales |
27,30,000 |
Less: |
|
Variable manufacturing cost |
11,18,000 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
2,34,000 |
Fixed selling and administrative costs |
5,00,000 |
Advertisement charges |
30,000 |
Profit/Loss |
3,88,000 |
Alternative 2:
Under the proposed alternative by Joanne Arnett we see that the proposed profits of the company will increase to $340000 from $ 240000.
Proposal 2- Joanne Arnett |
|
Sales |
4,500 |
Selling price |
480 |
Variable manufacturing cost |
144 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
36 |
Fixed selling and administrative costs |
5,00,000 |
Advertisement charges |
50,000 |
Profit statement |
|
Particulars |
Amount |
Sales |
21,60,000 |
Less: |
|
Variable manufacturing cost |
6,48,000 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
1,62,000 |
Fixed selling and administrative costs |
5,00,000 |
Advertisement charges |
50,000 |
Profit/Loss |
3,40,000 |
Alternative 3:
Under the proposed alternative by Jennifer Saunders we see that the proposed profits of the company will increase to $480000 from $ 240000.
Proposal 3- Jennifer Saunders |
|
Sales |
6,000 |
Selling price |
420 |
Variable manufacturing cost |
144 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
36 |
Fixed selling and administrative costs |
5,00,000 |
Rebate |
45,000 |
Advertisement charges |
60,000 |
Profit statement |
|
Particulars |
Amount |
Sales |
25,20,000 |
Less: |
|
Variable manufacturing cost |
8,64,000 |
Fixed manufacturing costs |
4,60,000 |
Variable selling and administrative costs |
2,16,000 |
Fixed selling and administrative costs |
5,00,000 |
Rebate |
45,000 |
Advertisement charges |
60,000 |
Profit/Loss |
4,80,000 |
Therefore from the above evaluation of various alternatives we can see that the alternative proposed by Jennifer is likely to provide highest profits.
Decision making is a very important function of the management of the company. The management is required to take into consideration both the qualitative and quantitative factors into consideration before making a final call. While considering the quantitative factors, the management goes for the option which earns highest profit and provides least cost. But sometimes these options do not provide long term success. Therefore t is important that the company also takes into consideration other qualitative factors also. The management needs to check if the alternative would provide long term benefits. They should also take into consideration the impact of suck decision on the customers and community. The availability of factors also plays a vital role in decision making process.
Therefore, based on the discussion we would suggest the management to opt for the alternative proposed by Jennifer Saunders.
Part 1:
When the management is proposed with a special order, it has to take into consideration various factors before making the final decision. In the given case the company has been approached for a special order of 25000 bikes, we have to make the decision accordingly:
When the annual factory capacity is 100000 units:
When the annual capacity for production of bikes is 100000 units and the regular production is required for 72000 units, it leaves FreeWheels with a spare capacity of 28000 units. The special order constitutes of 25000 units. Therefore, the management can fulfil the whole special order without compromising with the current demand. Under such circumstances the price to bid should be minimum the variable costs which are being incurred due to acceptance of special order. In this case this is $ 140 per unit.
When the production capacity is 100000 unit |
||
Spare capacity |
= |
100000-72000 |
= |
28000 |
|
Special order for |
= |
25000 |
Cost statement for special order |
||
Direct Material Cost |
1875000 |
|
Direct Labour Cost |
875000 |
|
Variable Factory Overhead |
250000 |
|
Fixed Factory Overhead |
500000 |
|
Total Manufacturing Cost |
3500000 |
|
Units |
25000 |
|
Bid Price |
140 |
When the annual factory capacity is 90000 units:
When the annual capacity for production of bikes is 90000 units and the regular production is required for 72000 units, it leaves FreeWheels with a spare capacity of 18000 units. The special order constitutes of 25000 units. Therefore, the management cannot fulfil the whole special order without compromising with the current demand. Under such circumstances, the price to bid should be minimum the variable cost incurred and loss of profits due to stop in production of regular products. Therefore, the management should bid a minimum of $191.80 per unit for the special order when the annual capacity is 90000 units.
When the production capacity is 90000 unit |
||
Spare capacity |
= |
90000-72000 |
= |
18000 |
|
Special order for |
= |
25000 |
Loss of Profits from 7000 units |
= |
1295000 |
Cost statement for special order |
||
Direct Material Cost |
1875000 |
|
Direct Labour Cost |
875000 |
|
Variable Factory Overhead |
250000 |
|
Fixed Factory Overhead |
500000 |
|
Total Manufacturing Cost |
3500000 |
|
Loss of profits from existing demand (7000*185) |
1295000 |
|
Total Cost |
4795000 |
|
Units |
25000 |
|
Bid Price |
191.8 |
Part 2:
The annual capacity to produce bike of FreeWheels is100000 units, and the company current produces 72000 units per annum. This leaves the company with a spare capacity of 28000 units. Now if the company is offered to produce any units till 28000 units, the company should accept the offer even at a minimum bid offer as it won’t be required to make any capital investments. Only the variable costs which would be involved in the production of the units of this new order. In the given case the company has been offered to produce 25000 units. The spare capacity available with the company is for 28000 units, this means that the magnet can opt for the production of this special order.
The price which should be charged for this order should only be the costs which are being incurred because if acceptance of this order, in this case which are the variable costs related to production only. Therefore the management should charge anything above $140 per unit for the special order.
Fridson, M., & Alvarez, F. (2012). Financial Statement Analysis: A Practitioner’s Guide. New York: John Wiley & Sons.
Ramírez, C. Z. (2018). The Impact of IFRS 16 on Key Financial Ratios: A New Methodological Approach. Accounting in Europe .
We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.
Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.
Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.
Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.
Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.
Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.
We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.
Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.
You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.
From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.
Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.
Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.
You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.
You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.
Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.
We create perfect papers according to the guidelines.
We seamlessly edit out errors from your papers.
We thoroughly read your final draft to identify errors.
Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!
Dedication. Quality. Commitment. Punctuality
Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.
We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.
We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.
We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.
We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.