GAA6000 Advanced Performance Management

Answers:
1.
The profitability and the liquidity ratios of both the companies has been shown below for the year 2016.
 

1. Profitability ratios

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Gross Profit ratio = Gross Profit / Sales

ABC Ltd.

XYZ Ltd.

Gross Profit  

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

2430

2430

Sales

4,500

3,600

Result

54.0%

67.5%

Net Profit ratio = Net Profit / Sales

ABC Ltd.

XYZ Ltd.

Net Profit

2166

2170

Sales

4,500

3,600

Result

48.1%

60.3%

Return on capital employed = Net income/total capital

ABC Ltd.

XYZ Ltd.

Net Profit

2166

2170

Average Capital Employed

2,368.00

2,223.00

Return on Assets = Net income/total assets

ABC Ltd.

XYZ Ltd.

Net income

2166

2170

Total Assets

2,557

2,261

Result

84.7%

96.0%

 

(Amt in OMR)

Ratio Analysis for the year 2016

2. Liquidity Ratios

Current Ratio = Total current assets/ Total current liabilities

ABC Ltd.

XYZ Ltd.

Total current liabilities

189

38

Result

2.11

5.24

Liquid ratio /Quick Ratio = (Total current assets – Inventory – Prepaid expenses)/ Total current liabilities

ABC Ltd.

XYZ Ltd.

Total current assets – Inventory – Prepaid expenses

179

39

Total current liabilities

189

38

Result

0.95

1.03

Gearing Ratio = (Total Debt/Total owners’ equity) or ((Total assets- total owners’ equity)/total owners’ equity)

ABC Ltd.

XYZ Ltd.

Total Debts

0

0

Total owners’ equity

2368

2223

Result

0.00

0.00

Debt Ratio = Total Debt/Total assets

ABC Ltd.

XYZ Ltd.

Total Debts

0

0

Total Assets

2557

2261

Result

0.00

0.00

Profitability ratios are the measure of how the company has been earning profit and how it been utilising the capital employed and the assets in generating the sales and overall income for the company. As such, 4 profitability ratios have been computed namely the gross profit ratio, net profit ratio, return on capital employed and the return on assets (Bromwich & Scapens, 2016). Gross profit is the measure of what is the profit generated by company post covering the direct costs and Net profit is the measure of profit profits generated by company post all the direct and indirect costs. From the above ratio analysis, we can see that in terms of profitability, the company ABC Ltd. Has earned 54% of the gross profit and 48.1% as net profit. On the other hand, XYZ Ltd. Has earned gross profit of 67.5% and net profit of 60.3% as a percentage of the sales (Werner, 2017). This goes on to show that both the companies are earning healthy profit share but the performance of XYZ in this respect has been much good as compared to ABC Ltd. Furthermore, in terms of the return on capital employed, the company ABC has made 91.5% whereas XYZ has made nearly 97.6%. This goes on to show that both the companies have been on the profit spree and has been giving more than expected returns to the shareholders. However, in terms of return on assets which shows how the assets have been used to generate the sales of the company, the performance of both the companies again has been good as ROA for ABC and XYZ has been 84.7% and 96% respectively. The profitability ratios computed above shows that both the companies have been profitable in the year 2016 however ABC Ltd has outclassed XYZ Ltd and there is always a scope of improvement (Choy, 2018).

On the other hand, liquidity ratios have also been computed and they are the measure of whether the company would be able to meet the short term as well as long term liabilities. It shows the measure of liquidity and solvency of the company and if the company will be able to honour the liabilities on time and will not default in this respect. The current ratio is the measure of the current assets available to cover off the current liabilities and is at 2.11 times for ABC Ltd and 5.24 times for XYZ Ltd. Similarly, the quick ratio measures the liquid assets available with the entity to pay off the short term liabilities is at 0.95 times for ABC and 1.03 times for XYZ (Kew & Stredwick, 2017). The ideal industry trend for both of these ratios is 2 times and 1 time respectively and thus it shows that both the companies are doing exceptionally well in terms of liquidity but again XYZ has outclassed ABC Ltd. The gearing ratio which is the measure of debt to equity in the company is zero for both of them and again the debt to total assets ratio of both the companies is zero since both of them is an all equity company. This shows that both of them are doing the business mainly with equity capital and thus there is no burden of payment of debt and interest. It also gives an opportunity to the company to make use of the debt in future at low cost and thus get the benefit of lower weighted average cost of capital (Fay & Negangard, 2017).

The inventory turnover ratio and the inventory turnover period for both the companies has been shown below.
 

3. Efficiency Ratios

Inventory Turnover =  COGS/Inventory

ABC Ltd.

XYZ Ltd.

COGS

2070

1170

Inventory

220

160

Result

9.41

7.31

Inventory Turnover Period = 365/Inventory turnover

ABC Ltd.

XYZ Ltd.

No. of days

365

365

Inventory Turnover

9.41

7.31

Result

38.79

49.91

From the above shown ratio, we can see that ABC Ltd.’s inventory turnover ratio is 9.41 times and that of XYZ Ltd is 7.31 times, indicating that ABC Ltd is replacing the inventory 9 times in a year whereas company XYZ is doing so only 7 times in a year. Furthermore, from the inventory days, it can be seen that the company ABC takes 39 days on an average to sell and replace the inventory whereas XYZ takes nearly 50 days to clear off the stock (Linden & Freeman, 2017). This only goes off to show that the inventory cycle of ABC is much less than the XYZ Ltd. The benefit with ABC is that the carrying cost will be less and the stock will be cleared much early leading to less of stock losses. This shows efficiency of operations and good internal control practices being enjoyed by the company. Less of inventory days indicates that the company has planned it inventory holding well and thus the overhead cost of the company would be less in such a scenario (Goldmann, 2016).

2.
The Z-score has been calculated for all the four given companies and has been tabulated below:
 

Calculation of the Z score for the companies

Company

A

B

C

D

Net current assets

5,000

4,500

5,500

15,000

Retained profits

19,000

54,000

54,000

54,000

EBIT

6,500

4,000

-3,500

12,500

MV of shares

9,000

5,250

16,000

254,000

Total Assets

54,000

254,000

204,000

454,000

Total Debt

34,000

24,000

189,000

254,000

Sales

54,000

34,000

254,000

504,000

A = Working Capital/Total Assets

0.09

0.02

0.03

0.03

B = Retained Earnings/Total Assets

0.35

0.21

0.26

0.12

C = Earnings Before Interest & Tax/Total Assets

0.12

0.02

-0.02

0.03

D = Market Value of Equity/Total Liabilities

0.17

0.02

0.08

0.56

E = Sales/Total Assets

1.00

0.13

1.25

1.11

Z-Score = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E

2.10

0.52

1.64

1.74

Based on the above analysis, the companies which are at risk in terms of Z-score are B, C and D as all of them have the Z score less than 1.8 and it shows that they will be declared bankrupt in the future. The ranking of the company from high to low can be given as B, C, D and A (Heminway, 2017). Even company A has a Z score of 2.10 and is thus likely to be declared bankrupt in the future in case the situation arises. It shows that the creditors as well as the investors need to be worried with respect to the dues of the company. The main reason for the lower Z score can be lower working capital, adverse current ratio, more proportion of debt in the capital structure and lower earnings as a percentage of the total assets of the company (Sithole, et al., 2017).

The Z score is basically a cumulative reflection of 5 ratios. It is a standard score as to how far the standard deviation is away from its mean (Jefferson, 2017). It shows the deviation of a given data point i.e., above or below the mean. There are various correlation and it can be zero, positive or negative. In case the score turns out to be zero, it means the score is near to the mean and is average. Positive score represents the point which is above in the distribution curve and negative score reflects the point which is below in the distribution curve. In case the score is between 0-1.8, it indicates the company will be declared bankrupt in the future, in case the same is lying between 1.8-3, the company is likely to declare insolvency and in case the Z-score is above 3, the company will not be bankrupt and thus enjoys a good position in the market and has a sound financial health both in terms of liquidity as well as profitability (Trieu, 2017).

  1. Based on the Z-score of the companies, the performance of the company can be analysed and evaluated. There have been five ratios which has been used. The interpretation of the same is as follows:
  2. Working Capital/Total Assets (WC/TA): It shows the ability of company to meet the current obligations with current assets. It is a measure of financial distress of the firm. All the companies are struggling in this category however, company A is best amongst the all and Company B is the worst(Meroño-Cerdán, et al., 2017).
  3. Retained Earnings/Total Assets (RE/TA): It shows the leveraging effect of the company as to how the company is reinvesting its profit. Companies with lower ratio indicate the capital expenditure is financed through borrowing and with higher ratio, that the same is financed through retained earnings. Again company A is financed 35% from equity and company D is financed only 12% out of equity making it the most risky in terms of debts.
  4. Earnings before Interest and Tax/Total Assets (EBIT/TA): This shows the return on assets. Company A is good in this making 12% whereas company C is having negative returns.
  5. Market Value of Equity/Total Liabilities (ME/TL): This shows the measure to which the market value of the company will be impacted in case it goes insolvent. This shows that company A, B and C are having miniscule market value of equity whereas company D is having higher market value(Johnson, 2017).
  6. Sales/Total Assets (S/TA): This is a measure of how the company handles competition and how it uses the assets to generate the sales. This shows that company A and D are better off in utilizing the assets in generating the sales whereas company B has the worst performance.

Looking at the above parameters and the performance of the companies, it can be told that company A is best amongst the all and company B has been performing worst amongst the all.

References

Alexander, F., 2016. The Changing Face of Accountability. The Journal of Higher Education, 71(4), pp. 411-431.

Boccia, F. & Leonardi, R., 2016. The Challenge of the Digital Economy. Markets, Taxation and Appropriate Economic Models, pp. 1-16.

Bromwich, M. & Scapens, R., 2016. Management Accounting Research: 25 years on. Management Accounting Research, 31(1), pp. 1-9.

Choy, Y. K., 2018. Cost-benefit Analysis, Values, Wellbeing and Ethics: An Indigenous Worldview Analysis. Ecological Economics, p. 145.

Fay, R. & Negangard, E., 2017. Manual journal entry testing : Data analytics and the risk of fraud. Journal of Accounting Education, Volume 38, pp. 37-49.

Goldmann, K., 2016. Financial Liquidity and Profitability Management in Practice of Polish Business. Financial Environment and Business Development, 4(3), pp. 103-112.

Heminway, J., 2017. Shareholder Wealth Maximization as a Function of Statutes, Decisional Law, and Organic Documents. SSRN, pp. 1-35.

Jefferson, M., 2017. Energy, Complexity and Wealth Maximization, R. Ayres. Springer, Switzerland. Technological Forecasting and Social Change, pp. 353-354.

Johnson, R., 2017. The Best Strategies for Investing. In the News, pp. 21-31.

Kew, J. & Stredwick, J., 2017. Business Environment: Managing in a Strategic Context. second ed. London: Chartered Institute of Personnel and Development.

Linden, B. & Freeman, R., 2017. Profit and Other Values: Thick Evaluation in Decision Making. Business Ethics Quarterly, 27(3), pp. 353-379.

Meroño-Cerdán, A., Lopez-Nicolas, C. & Molina-Castillo, F., 2017. Risk aversion, innovation and performance in family firms. Economics of Innovation and new technology, pp. 1-15.

Sithole, S., Chandler, P., Abeysekera, I. & Paas, F., 2017. Benefits of guided self-management of attention on learning accounting. Journal of Educational Psychology, 109(2), p. 220.

Trieu, V., 2017. Getting value from Business Intelligence systems: A review and research agenda. Decision Support Systems, 93(1), pp. 111-124.

Werner, M., 2017. Financial process mining – Accounting data structure dependent control flow inference. International Journal of Accounting Information Systems, 25(1), pp. 57-80.

What Will You Get?

We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.

Premium Quality

Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.

Experienced Writers

Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.

On-Time Delivery

Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.

24/7 Customer Support

Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.

Complete Confidentiality

Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.

Authentic Sources

We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.

Moneyback Guarantee

Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.

Order Tracking

You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.

image

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

image

Trusted Partner of 9650+ Students for Writing

From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.

Preferred Writer

Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.

Grammar Check Report

Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.

One Page Summary

You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.

Plagiarism Report

You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.

Free Features $66FREE

  • Most Qualified Writer $10FREE
  • Plagiarism Scan Report $10FREE
  • Unlimited Revisions $08FREE
  • Paper Formatting $05FREE
  • Cover Page $05FREE
  • Referencing & Bibliography $10FREE
  • Dedicated User Area $08FREE
  • 24/7 Order Tracking $05FREE
  • Periodic Email Alerts $05FREE
image

Services offered

Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.

  • On-time Delivery
  • 24/7 Order Tracking
  • Access to Authentic Sources
Academic Writing

We create perfect papers according to the guidelines.

Professional Editing

We seamlessly edit out errors from your papers.

Thorough Proofreading

We thoroughly read your final draft to identify errors.

image

Delegate Your Challenging Writing Tasks to Experienced Professionals

Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!

Check Out Our Sample Work

Dedication. Quality. Commitment. Punctuality

Categories
All samples
Essay (any type)
Essay (any type)
The Value of a Nursing Degree
Undergrad. (yrs 3-4)
Nursing
2
View this sample

It May Not Be Much, but It’s Honest Work!

Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.

0+

Happy Clients

0+

Words Written This Week

0+

Ongoing Orders

0%

Customer Satisfaction Rate
image

Process as Fine as Brewed Coffee

We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.

See How We Helped 9000+ Students Achieve Success

image

We Analyze Your Problem and Offer Customized Writing

We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.

  • Clear elicitation of your requirements.
  • Customized writing as per your needs.

We Mirror Your Guidelines to Deliver Quality Services

We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.

  • Proactive analysis of your writing.
  • Active communication to understand requirements.
image
image

We Handle Your Writing Tasks to Ensure Excellent Grades

We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.

  • Thorough research and analysis for every order.
  • Deliverance of reliable writing service to improve your grades.
Place an Order Start Chat Now
image

Order your essay today and save 30% with the discount code ESSAYHELP