Audit Planning Report For Axolotl Enterprises

Issue 1: Materiality Assessment

A report has been prepared on the audit planning of one of the small entities for which the audit partner has asked the audit senior to come out with the issues relating to the critical accounts, the audit steps required, etc. The Trial balance of the company has been given, the same has been assessed, and the profit and loss account, the comparative analysis for the two given years 2016 and 2017 and the common size income statement has been prepared for the client. With the help of preliminary analytical review, some of the critical accounts have been identified which would need immediate attention and thus the audit risk and the necessary audit procedure to get sufficient and appropriate audit evidences has been suggested (Bae, 2017). Finally, towards the end the fraud risk analysis has been done for the given client to check if there was fraud in entity or not.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

The trial balance of the company “Axolotl Enterprises” was already given in the question and the difference between the debit and the credit side can be taken to be the suspense account (Trieu, 2017). The same has not been considered in any of the analytical procedures since the nature of the suspense account is not known:

Axolotl Enterprises

Trial Balance

 

Particulars

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Jul 1, 2015 – Jan 31, 2016

Jul 1, 2014 – June 30, 2015

Debit

Credit

Debit

Credit 

Cash at Bank

           99,251

        102,503

Accounts receivable

        121,820

        112,000

Inventory

        189,000

        175,000

Machinery

           65,000

           65,000

Accumulated Depreciation

           39,611

           24,375

Motor Vehicles

           65,000

           65,000

Accumulated Depreciation

           24,700

           20,150

Furniture

             7,500

             7,500

Accumulated Depreciation

             2,775

             2,250

Bank Loan

        216,000

        216,000

Sales

        142,187

        187,450

Cost of sales

           38,130

           63,595

Service fees (revenue)

           34,271

           58,000

Other income

                 700

           25,000

Interest income

                   28

                   50

Bank charges

                 203

                 350

Depreciation

           20,311

           15,590

Interest expense

             6,300

           10,800

Printing

                 147

                 250

Miscellaneous

             1,400

                    –   

Wages

           32,771

           53,000

Superannuation

             3,113

             4,770

Total

        550,695

        460,273

        572,855

        533,275

The materiality may be defined as something or the level, which has the ability to change the decision of the users of the financial statements. It is one of the important aspects of audit and needs to be determined as part of the audit planning by the auditors as it helps the auditors in understanding and establishing as to what should be the level till which the checking should be done, post which the amount is immaterial and can be ignored to some extent(Vieira, et al., 2017). It helps the auditor in concentrating on the critical and significant areas of audit. IN the given question, the materiality level, which has been suggested by the audit partner is $ 15000 but if the same is, being selected then many of the critical accounts would be left unchecked and unaudited. Many agencies, Big 4’s and accounting bodies over the world have prescribed certain limits to determine the materiality level, some of which are percentages of gross receipts, total assets, or fixed assets or net profit or the shareholder’s equity balance. Based on the same, the materiality level has been determined below in the table as per which the materiality level for Axolotl Enterprises should be in between $ 1425 to $ 1450 considering all the possible scenarios. With these limits, some important accounts like the other income account, Interest, superannuation and furniture account will also fall in the ambit of audit.

(in $)

Axolotl Enterprises

Quantitative estimate of materiality

Criterion

Base

 Amount

Materiality level/range

0.5% to 1% of gross revenue

Gross Revenue

    142,187

710.94 to 1421.87

1% to 2% of the total assets

Total Assets

    480,485

4804.85 to 9609.7

1% to 2% of the gross profit

Gross Profit

      71,287

712.87 to 1425.73

2% – 5% of the shareholders’ equity

Equity

 NA

NA

5% to 10% of the net profit

Net profit

      74,812

3740.59 to 7481.17

The common size income statement and the comparative variance analysis over the 2 years has been shown below for the given entity. This are few of the measures of analytical review and trend analysis of the company.

Axolotl Enterprises

Income Statement

Particulars

2017

% of sales

2016

% of sales

Sales

    142,187

80.2%

    187,450

69.3%

Service fees

      34,271

19.3%

      58,000

21.4%

Other Income + Interest

            728

0.4%

      25,050

9.3%

Total Revenue

    177,187

100.0%

    270,500

100.0%

Less: Expenses

Cost of sales

      38,130

21.5%

      63,595

23.5%

Superannuation

         3,113

1.8%

         4,770

1.8%

Bank charges

            203

0.1%

            350

0.1%

Depreciation

      20,311

11.5%

      15,590

5.8%

Interest expense

         6,300

3.6%

      10,800

4.0%

Printing

            147

0.1%

            250

0.1%

Miscellaneous

         1,400

0.8%

                –   

0.0%

Wages

      32,771

18.5%

      53,000

19.6%

Total Expenses

    102,375

57.8%

    148,355

54.8%

Net Profit

      74,812

42.2%

    122,145

45.2%

Axolotl Enterprises

Income Statement

Particulars

2017

2016

 Variance

Sales

    142,187

    187,450

–      45,263

Service fees (revenue)

      34,271

      58,000

–      23,729

Other income

            728

      25,050

–      24,322

Total Revenue

    177,187

    270,500

–      93,313

Less: Expenses

Cost of sales

      38,130

      63,595

–      25,465

Superannuation

         3,113

         4,770

–         1,657

Bank charges

            203

            350

–            147

Depreciation

      20,311

      15,590

          4,721

Interest expense

         6,300

      10,800

–         4,500

Printing

            147

            250

–            103

Miscellaneous

         1,400

                –   

          1,400

Wages

      32,771

      53,000

–      20,229

Total Expenses

    102,375

    148,355

–       45,980

Net Profit

      74,812

    122,145

–      47,333

Net Profit %

42.22%

45.16%

  1. In the given section, the critical accounts in the income statement has been identified which would need inspection, analysis and audit. Some of these are mentioned below:

Sl. No.

Account Name

Audit Assertion and risk

1.

Sales

In the given case, the sales has dropped drastically as compared to the last year by 24%, similarly the service income has also dropped by 41% as compared to the last year (Axelsen, et al., 2017). The reason for the drastic drop in the sales revenue and needs to be assessed and reasons to the be established for the same as to whether it is on account of price decrease or lower sales volume. It can also be due to competitive pressure in market and the views of management needs to be taken in this regards.

2.

Cost of Sales

When the sales has decrease by 24% and the cost of sales decreases by 40%, it raises a question whether the completeness in booking of the costs has been ensured and whether there is a decrease in cost of raw materials or it is an accounting errors. As a percentage of the sales, it has dropped from 23.5% of sales in 2016 to 21.5% of sales in 2017 (Appelbaum, et al., 2018).

3

Depreciation

The depreciation expenses is one which has increased over the past year as against all the expenses which have decreased. It raises a question on the assertion if the accounting has been done correctly as the gross block of the assets is same and therefore the depreciation was expected either to be same (being fixed expenses) or on the lower end (Bumgarner & Vasarhelyi, 2018).

  1. Based on the audit assertions and the audit risks highlighted above, the steps to be taken by the auditors while approaching these accounts are as follows:
  2. Sales: The sales as percentage of total receipts increasing from 69% to 80% in 2017 despite a decrease of 24% in absolute terms is one of the critical audit points. To check the same, the auditor should be doing the vouching of the invoices and should reconcile the same from sales ledger or register. At the same time, it should also be checked if the revenue recognition policies have been adhered to(Carlin, 2010).
  3. Cost of Sales: The sharp decline in the cost of sales over last year makes it another critical account. Besides vouching of the invoices, the prices of the raw materials should be compared with the market comparable and the accounting needs to be checked if the present costs have not been shifted to future years. The estimates and judgements in this regards needs to be verified with the management(DeZoort & Harrison, 2016).
  4. Depreciation: The depreciation as a percentage of the sales has increased from 5.8% to 11.5% over the last year and it is not justified, as the gross block of the assets has remained same. Therefore, the management policy with respect to valuation of the assets, the method and rate of depreciation being used, the useful life assessment and other assumptions needs to be verified(Knechel & Salterio, 2016).

Conclusion & Recommendation

  1. The fraud risk analysis is one of the integral parts of the audit and the same needs to be considered and done while auditing a client as the auditor’s opinion on financial statements is considered as reasonable assurance for decision making by investors and other stakeholders. In the given case, the audit partner has suggested that the fraud risk analysis need not be done for given client as he is trustworthy(Linden & Freeman, 2017).

However, this suggestion or contention of the audit partner cannot be accepted considering the professional ethics and the professional scepticism, which needs to be applied while doing audit as per APES 110. Every client should be checked for fraud and in the given case; there are several accounts, which falls under the ambit of fraud:

  1. Depreciation account for reasons already explained above
  2. Cost of sales account considering the monumental decrease of 40% in costs.
  3. The fall in the other income from $25000 to $ 700 over the year indicating the possibility that a section of the business has been closed.
  4. The decrease in wages by 38% despite this being a variable cost in percentage of sales.

References

Appelbaum, D., Kogan, A. & Vasarhelyi, M., 2018. Analytical procedures in external auditing: A comprehensive literature survey and framework for external audit analytics.. Journal of Accounting Literature, 40(1), pp. 83-101.

Axelsen, M., Green, P. & Ridley, G., 2017. Explaining the information systems auditor role in the public sector financial audit. International Journal of Accounting Information Systems, 24(1), pp. 15-31.

Bae, S., 2017. The Association Between Corporate Tax Avoidance And Audit Efforts: Evidence From Korea. Journal of Applied Business Research, 33(1), pp. 153-172.

Bumgarner, N. & Vasarhelyi, M., 2018. Continuous auditing—a new view.. Continuous Auditing: Theory and Application, 20(1), pp. 7-51.

Carlin, T. a. F. N., 2010. Resisting compliance with IFRS goodwill accounting and reporting disclosures evidence from Australia. Journal of Accounting and Organizational Change, 6(2), pp. 260-280.

DeZoort, F. & Harrison, P., 2016. Understanding Auditors sense of Responsibility for detecting fraud within organization. Journal of Business Ethics, pp. 1-18.

Knechel, W. & Salterio, S., 2016. Auditing:Assurance and Risk. fourth ed. New York: Routledge.

Linden, B. & Freeman, R., 2017. Profit and Other Values: Thick Evaluation in Decision Making. Business Ethics Quarterly, 27(3), pp. 353-379.

Trieu, V., 2017. Getting value from Business Intelligence systems: A review and research agenda. Decision Support Systems, Volume 93, pp. 111-124.

Vieira, R., O’Dwyer, B. & Schneider, R., 2017. Aligning Strategy and Performance Management Systems. SAGE Journals, 30(1).

What Will You Get?

We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.

Premium Quality

Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.

Experienced Writers

Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.

On-Time Delivery

Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.

24/7 Customer Support

Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.

Complete Confidentiality

Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.

Authentic Sources

We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.

Moneyback Guarantee

Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.

Order Tracking

You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.

image

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

image

Trusted Partner of 9650+ Students for Writing

From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.

Preferred Writer

Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.

Grammar Check Report

Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.

One Page Summary

You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.

Plagiarism Report

You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.

Free Features $66FREE

  • Most Qualified Writer $10FREE
  • Plagiarism Scan Report $10FREE
  • Unlimited Revisions $08FREE
  • Paper Formatting $05FREE
  • Cover Page $05FREE
  • Referencing & Bibliography $10FREE
  • Dedicated User Area $08FREE
  • 24/7 Order Tracking $05FREE
  • Periodic Email Alerts $05FREE
image

Services offered

Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.

  • On-time Delivery
  • 24/7 Order Tracking
  • Access to Authentic Sources
Academic Writing

We create perfect papers according to the guidelines.

Professional Editing

We seamlessly edit out errors from your papers.

Thorough Proofreading

We thoroughly read your final draft to identify errors.

image

Delegate Your Challenging Writing Tasks to Experienced Professionals

Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!

Check Out Our Sample Work

Dedication. Quality. Commitment. Punctuality

Categories
All samples
Essay (any type)
Essay (any type)
The Value of a Nursing Degree
Undergrad. (yrs 3-4)
Nursing
2
View this sample

It May Not Be Much, but It’s Honest Work!

Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.

0+

Happy Clients

0+

Words Written This Week

0+

Ongoing Orders

0%

Customer Satisfaction Rate
image

Process as Fine as Brewed Coffee

We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.

See How We Helped 9000+ Students Achieve Success

image

We Analyze Your Problem and Offer Customized Writing

We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.

  • Clear elicitation of your requirements.
  • Customized writing as per your needs.

We Mirror Your Guidelines to Deliver Quality Services

We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.

  • Proactive analysis of your writing.
  • Active communication to understand requirements.
image
image

We Handle Your Writing Tasks to Ensure Excellent Grades

We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.

  • Thorough research and analysis for every order.
  • Deliverance of reliable writing service to improve your grades.
Place an Order Start Chat Now
image

Order your essay today and save 30% with the discount code ESSAYHELP