Analysis Of Cash Flows And Investment Plan Selection

Key Metrics for Investment Plan Selection

Operating Cash Flows:

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

 

Project 1

Project 2

Particulars

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Amount

Depreciation

Operating Cash Flow

Amount

Depreciation

Operating Cash Flow

Initial Cost

100

 

 

60

 

 

Operating Profit/(Loss):

Year 1

29

33.3

62.3

18

20

38

Year 2

-1

33.3

32.3

-2

20

18

Year 3

2

33.3

35.3

4

20

24

Net Operating Cash Flow

 

 

130

 

 

80

Payback Period:

 

Project 1

Project 2

Particulars

Operating Cash Flow

Cumulative Cash Flow

Operating Cash Flow

Cumulative Cash Flow

Year:

0

-100

-100

-60

-60

1

62.3

-37.7

38

-22

2

32.3

-5.3

18

-4

3

35.3

30.0

24

20

Residual Value

7.0

37.0

6

26

Payback Period (in years)

 

2.2

 

2.17

WACC:

 

Particulars

Weightage

Return Rate

Weighted Return Rate

Equity

50%

9%

4.500%

Debt

50%

7%

3.500%

Total

 

 

8.000%

Add: Risk Premium

2%

Weighted Average Cost of Capital

 

 

10.000%

Net Present Value:

 

Year

Particulars

0

1

2

3

Project 1:

Initial Cost

-100

Operating Cash Flow

62.33

32.33

35.33

Residual Value

7.00

Net Cash Flow

-100

62.33

32.33

42.33

Discount Rate

10.00%

10.00%

10.00%

10.00%

Discounted Cash Flow

-100.0

56.7

26.7

31.8

Net Present Value

15.2

 

Project 2:

Initial Cost

-60

Operating Cash Flow

38.00

18.00

24.00

Residual Value

6.00

Net Cash Flow

-60

38.00

18.00

30.00

Discount Rate

10.00%

10.00%

10.00%

10.00%

Discounted Cash Flow

-60.0

34.5

14.9

22.5

Net Present Value

12.0

 

As per the operating cash flow which is generated by both the projects the project 1 shows that the cash generated from such is more which is shown to be £ 1,30,000 and the cash which is generated from Project 2 is £ 80,000. The above calculations make it clear that the cash generated from project 1 is more than project 2. The payback period which is calculated for the projects shows that project 2 has a better payback period as compared to Project 1 which means that the business will be able to recover the initial investment more quickly in case of project 2. The net present value which is computed for project 1 and project 2 shows that the cash generation which is expected from project 1 is much more and is shown as £ 15,200. The NPV of Project 2 as calculated shows that it is lesser than project 1’s NPV and it is shown as £ 12,000. Thus from the above analysis, it can be recommended that the management of CyberScore Plc should select Project 1 investment plan as the cash generated and NPV of the project is much better than project 1’s results.

The term corporate Governance and Corporate Social Responsibility is used simultaneously by many organization but there exists a major difference between the two concepts. There exists a relationship between the two concepts but the same can be established if the two concepts are understood in its full meaning. Corporate Governance may be defined as the balance which the business needs to have between the economic goals and social goals and between communal goals and individual goals (Tricker and Tricker 2015). The framework establishes set of rules which facilitates efficient use of resources for the activities of the business and the business accept full accountability for such activities. The aim of the corporate governance framework is to promote ethical norms and align the interest of individuals

On the other hand, Corporate Social Responsibility states that the business should carry our its operations in such a manner that is ethical and the activities of the business should affect the ability of the future generation to produce similar profits. The concept is concerned with the business acting in the best interest of the society and also maintain the ethical standards of the business (Schwartz 2017). The concepts states that the business is responsible to the stakeholders which includes creditors, investors, money lenders, suppliers and the society at large and always act in the best interest of the society (Servaes and Tamayo 2013). The relationship which can be established between Corporate Governance and Corporate Social Responsibility are discussed below:

  • The CSR policies of the business are gradually be included in the Corporate Governance Framework of the business.
  • Both Corporate Governance and CSR policies of the business focuses on ethical standards of the business and the responsiveness which the business has towards its stakeholders and related to the environment where the business carries out its operations (Cheng, Ioannou and Serafeim 2014).
  • Another similarity between the two concepts is that both Corporate Governance and CSR policies of the business if effectively followed by the business results in building a better reputation of the company in the market and is also directly related with the level of performance which the business can achieve (Bhattacharya et al.2015).
  • The policies which are associated with CSR is related with legal and regulatory mechanisms whereas Corporate Governance is an effective control mechanism which the company can develop within the scopa of which the company takes important decisions of the business.

The non-executive managers of the business are responsible for the overall management of the business and are also members of the board of directors of the business. The performance criteria of the non-executive director of the business are discussed below:

  • The non-executive directors of the business are responsible to make the executive directors and the management responsible to the stakeholders of the business. The non-executive directors of the business can supervise such accountability by taking part in the meeting of the board of directors and formulation of company’s strategies.
  • The performance of the non-executive director can be judged by the level of independence which he has in the management of the company. The non-executive directors of the business are responsible for overall management of the company and also involved in the decision-making process of the company (Bach 2013). The non-executive directors of the business also need to ensure that the independence principle is not affected in any way.
  • The performance of the non-executive directors of the business also depends on the time which is spent by the directors in the overall and day to day management of the business. The non-executive directors are expected to commit a significant amount of time in the oversight of the business (Ntim et al.2015). The non-executive directors of the business are also expected to disclose any time commitments which the directors have during any period.
  • The performance of the non-executive directors is also measured in terms of the valuable inputs which they provide in the decision-making process of the business and their active involvement in day to day management of the business.
  • In addition to this, the performance of the non-executive directors of the business is anticipated to be resourceful and have external contacts which can be valuable for the management of the business. The non-executive directors of the business are to suggest all the business strategies which can be beneficial for the business.

Traditional Budgeting may be defined as the process wherein the last year’s budget is taken as a base in order to prepare the current year’s budget. The management only makes necessary changes in the previous budgets and this prepares the current year’s budget of the business. For the preparation of such a budget the management considers factors such as inflation rate, consumer demand and the present market situation (Réka, ?tefan and Daniel 2014).

The advantages which can be effectively pointed out for traditional budgets are explained below in details:

  • Framework of Control: The most common advantage of any budgets is that it can be used as a tool for exercising control over the business and also be used form measuring the performance of the business. In other words traditional budgeting forms a framework of control which can be help the management to promote effectiveness of the management process and also manage the activities of the business much easier and also promote stability.
  • Forms a part of the organizational Culture: The budgets which are prepared by the management forms a part of the organizational culture of the business. Budgeting practices are widely used in the business and also universally applicable to every department of the company. Traditional Budgeting is still widely used in finance, cost and operations department and forms a part of the regular activity of the business (Sandalgaard and Nikolaj Bukh 2014).
  • Planning and Forecasting: Traditional Budgeting enables the business to forecast the expenses and revenues which the business expects to generate during the year and also facilitates comparison between the actuals results of the previous year (Dudinet al. 2015). The budgets are considered to be important tools with the help of which the management can exercise control and also measure the performance of the business.
  • Facilitates Decentralization: Some of the industries which are operating such as banking sector and other financial organization recognizes that the business will greatly benefit if the business is allowed to be decentralize (Wildavsky 2017). Therefore, the method of budgeting and budget cost centers give the managers the freedom to run their business as per the planned process and also ensure that the management is pursuing the goals which are established by the business.
  • Other advantages: In addition to the above mention advantages, there are also certain mixed advantages which traditional budgeting system provides in a business. The system of budgeting provides the business an opportunity to plan for all contingencies or losses which the business faces effectively (Lorain, García Domonte and Sastre Peláez 2015). The budgets which are prepared by the management provides a general guideline on the basis of which various departments in the business can stick the plan of the management while conducting day to day operations of the business.

The traditional budgeting system also faces certain limitations which are discussed below in details:

  • Inefficiency: The formulation of a traditional budgets takes too much time of the management and also the resources available to the company is also utilized in excess. The time which is spent in the preparation of the budget is not considered to be productive time used by the management by a majority member of the business (Zeller and Metzger 2013). The main reasons for the excess time which is taken for the preparation of the budget can be due to the use of spreadsheets or complex computer-based software which involves manual entry of data.
  • Low Change Responsiveness: Any changes which occurs in the market or business position or budgeting cycle of the business than such changes makes the budget obsolete in nature. This is due to the fact that the management is unable to incorporate changes in the budgets which are already prepared by the business. The management is unable to make regular reviews as the process is very much time consuming in nature. Thus, the management of the company cannot spend time in resources in updating a budget which has been affected by changes.
  • Failure to Motivate Desired Behavior: The traditional budgeting system is not much of a help when it comes to motivate the employees of the business. The budgets which are prepared by the business is fixed or flexible but the standard sets are high and from the view point of the employees are not achievable. This leads to demotivation on the part of the employees of the business.
  • Disconnection with Strategic Plan: In many cases the management is so much concerned with the numbers which are set form the various departments to achieve that the management of the company misses out the basic purpose which is there for preparation of the budgets in the first place (Pietrzak 2013). Budgets are generally prepared in order to ensure that the strategic plans and goals of the business are followed and ultimately achieved keeping the budgets as the base or guideline. Traditional budgets focus more on costs reductions for the business rather than value creation for the business which suggests that the business does not focuses on the strategic plans of the business and such plans are not given priority.
  • Errors: The budgets which are prepared by the management are often subjected to errors which might be there for numerical mismatch or due to forecasting errors. In case of budget preparation, the forecasting ability of the management is the key for a budget to be successful. If the management is unable to forecast effectively than this will result in misrepresentation in the budgets of the business which will in turn lead to miscommunication of the plan of the management to various department which will ultimately affect the performance of the business.

Reference

Bach, S., 2013. Performance management. Managing human resources: Human resource management in transition, pp.221-342.

Bhattacharya, C.B., Korschun, D., Sen, S. and Routledge, H., 2017. Corporate social responsibility. Journal of International Law, 26(2).

Cheng, B., Ioannou, I. and Serafeim, G., 2014. Corporate social responsibility and access to finance. Strategic Management Journal, 35(1), pp.1-23.

Dudin, M., Kucuri, G., Fedorova, I., Dzusova, S. and Namitulina, A., 2015. The innovative business model canvas in the system of effective budgeting.

Lorain, M.A., García Domonte, A. and Sastre Peláez, F., 2015. Traditional budgeting during financial crisis. Cuadernos de Gestión, 15(2).

Ntim, C.G., Lindop, S., Osei, K.A. and Thomas, D.A., 2015. Executive compensation, corporate governance and corporate performance: a simultaneous equation approach. Managerial and Decision Economics, 36(2), pp.67-96.

Pietrzak, ?., 2013. Traditional versus activity-based budgeting in non-manufacturing companies. Social Sciences, 82(4), pp.26-37.

Réka, C.I., ?tefan, P. and Daniel, C.V., 2014. TRADITIONAL BUDGETING VERSUS BEYOND BUDGETING: A LITERATURE REVIEW. Annals of the University of Oradea, Economic Science Series, 23(1).

Sandalgaard, N. and Nikolaj Bukh, P., 2014. Beyond Budgeting and change: a case study. Journal of Accounting & Organizational Change, 10(3), pp.409-423.

Schwartz, M.S., 2017. Corporate social responsibility. Routledge.

Servaes, H. and Tamayo, A., 2013. The impact of corporate social responsibility on firm value: The role of customer awareness. Management science, 59(5), pp.1045-1061.

Tricker, R.B. and Tricker, R.I., 2015. Corporate governance: Principles, policies, and practices. Oxford University Press, USA.

Wildavsky, A., 2017. Budgeting and governing. Routledge.

Zeller, T.L. and Metzger, L.M., 2013. Good Bye Traditional Budgeting, Hello Rolling Forecast: Has The Time Come?. American Journal of Business Education (Online), 6(3), p.299.

What Will You Get?

We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.

Premium Quality

Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.

Experienced Writers

Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.

On-Time Delivery

Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.

24/7 Customer Support

Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.

Complete Confidentiality

Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.

Authentic Sources

We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.

Moneyback Guarantee

Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.

Order Tracking

You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.

image

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

image

Trusted Partner of 9650+ Students for Writing

From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.

Preferred Writer

Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.

Grammar Check Report

Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.

One Page Summary

You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.

Plagiarism Report

You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.

Free Features $66FREE

  • Most Qualified Writer $10FREE
  • Plagiarism Scan Report $10FREE
  • Unlimited Revisions $08FREE
  • Paper Formatting $05FREE
  • Cover Page $05FREE
  • Referencing & Bibliography $10FREE
  • Dedicated User Area $08FREE
  • 24/7 Order Tracking $05FREE
  • Periodic Email Alerts $05FREE
image

Services offered

Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.

  • On-time Delivery
  • 24/7 Order Tracking
  • Access to Authentic Sources
Academic Writing

We create perfect papers according to the guidelines.

Professional Editing

We seamlessly edit out errors from your papers.

Thorough Proofreading

We thoroughly read your final draft to identify errors.

image

Delegate Your Challenging Writing Tasks to Experienced Professionals

Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!

Check Out Our Sample Work

Dedication. Quality. Commitment. Punctuality

Categories
All samples
Essay (any type)
Essay (any type)
The Value of a Nursing Degree
Undergrad. (yrs 3-4)
Nursing
2
View this sample

It May Not Be Much, but It’s Honest Work!

Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.

0+

Happy Clients

0+

Words Written This Week

0+

Ongoing Orders

0%

Customer Satisfaction Rate
image

Process as Fine as Brewed Coffee

We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.

See How We Helped 9000+ Students Achieve Success

image

We Analyze Your Problem and Offer Customized Writing

We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.

  • Clear elicitation of your requirements.
  • Customized writing as per your needs.

We Mirror Your Guidelines to Deliver Quality Services

We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.

  • Proactive analysis of your writing.
  • Active communication to understand requirements.
image
image

We Handle Your Writing Tasks to Ensure Excellent Grades

We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.

  • Thorough research and analysis for every order.
  • Deliverance of reliable writing service to improve your grades.
Place an Order Start Chat Now
image

Order your essay today and save 30% with the discount code ESSAYHELP