Financial Analysis Of A-Cap Resources Limited: ROA, ROE, Debt Ratio, Stock Price Analysis, And WACC

Introduction to A-Cap Resources Limited

The report contains an overall financial analysis of the performance of A-Cap resources limited in past four years. The analysis include the calculation of ratios like ROA, ROE and debt ratio. Further, stock price analysis and calculation of WACC is also done along with the evaluation of debt ratio and dividend policy. The report also contains some announcements made by the company which affected its stock prices.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

An ASX and Botswana listed company that deals in exploration of minerals in Australia. It mainly explores coal deposits and uranium. The main focus of the company is to advance its significant uranium project operating in Botswana. The ticker of the company is ASX: ACB and BSE: A-Cap (“A-Cap Resources Ltd.”, 2018).

  • Main shareholders
  • More than 20% shareholdings: Jiangsu Chixiang Precision Gear Co. Ltd (41.04%)
  • More than 5% shareholdings: Ansheng Investment Co Ltd (19.78%)
  • Firm governance
  • The Chairman: Mr Angang Shen
  • Members of Board: Mr Jijing Niu, Mr Chenghu Zhu and Mr Michael Muhan Liu
  • The CEO: Mr Paul Thomson

None of these people are involve in substantial shareholdings of the company.

  • Return on Assets and Return on equity

A-Cap Resources Limited Financial Statements for year 2013-16

Particulars

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

2014

2015

2016

2017

AUD$

AUD$

AUD$

AUD$

EBIT

-2,145,610

-2,969,116

-1,307,836

-2,762,418

Net profit

-3,005,965

3,508,626

-344,606

-4,144,083

Total Assets

42,633,116

50,180,731

54,595,069

55,060,277

Total Liabilities

1,193,038

974,181

772,756

492,656

Shareholders’ Equity

41,440,078

49,206,550

53,822,313

54,567,621

 (“Annual report 2015”, 2015)

1.        Rate of Return on Assets

2014

2015

2016

2017

A.      Net income

-3,005,965

3,508,626

-344,606

-4,144,083

B.      Total assets

42,633,116

50,180,731

54,595,069

55,060,277

          (A/B)

-7.05%

7%

-1%

-8%

(“Annual report 2017”, 2017)  

2.       Rate of Return on Equity

2014

2015

2016

2017

A.  Net income available to equity shareholders

-3,005,965

3,508,626

-344,606

-4,144,083

B.  Shareholder’s Equity

41,440,078

49,206,550

53,822,313

54,567,621

(A/B)

-7.25%

7.13%

-0.64%

-7.59%

3.    Debt Ratio

2014

2015

2016

2017

A.    Total Liabilities

1,193,038

974,181

772,756

492,656

B.    Total assets

42,633,116

50,180,731

54,595,069

55,060,277

(A/B)

3%

2%

1%

1%

Proving the equation

2014

2015

2016

2017

AUD$

AUD$

AUD$

AUD$

EBIT

-2,145,610

-2,969,116

-1,307,836

-2,762,418

NPAT

-3,005,965

3,508,626

-344,606

-4,144,083

OE

41,440,078

49,206,550

53,822,313

54,567,621

TA

42,633,116

50,180,731

54,595,069

55,060,277

EBIT/TA (1)

–              0.05

–         0.06

–         0.02

–         0.05

NPAT/EBIT (2)

               1.40

–         1.18

          0.26

          1.50

TA/OE (3)

               1.03

          1.02

          1.01

          1.01

NPAT/OE (4)

–              0.07

          0.07

–         0.01

–         0.08

1*2*3= 4

–              0.07

          0.07

–         0.01

–         0.08

TA/OE stands for Total Assets/ Owners’ equity, the variable used as a formula of equity multiplier. The multiplier is used in DuPont analysis in which ROE is divided into its components. The multiplier measure the degree of financial leverage of a company. TA/OE do impact the relationship between ROA and ROE. With an increase in Total assets, the multiplier increases resulting in decrease in ROA. On the other side ROA increases which boosts up ROE but the multiplier remains same. Thus, it can be concluded that rise in equity multiplier will increase ROE but reduces ROA (Leach & Melicher, 2011).

  • In 2015, company has earned profits which makes its ROE positive to 7.13%, greater than ROA of 7%. This is because shareholders’ equity is comparatively less than the total assets acquired by the company. In remaining years, A-cap was making losses, resulting in negative ratios. Despite of being negative, ROE was greater than ROA.
  • Share price graphs
  • The share price of A-Cap was continuously increasing from starting of 2016 and by the end of the year it reaches $0.08, which was the highest among all. The price remain stable for the January 2017 and after that a sudden fall was there and in May it was $0.05. After that, there was a slight increase but at the end of the year 2017 it again falls to $0.05. Less movements were there in ordinaries index and seems to be stable. The fluctuations in company’s share price is independent of market movements.
  • On September 20, 2017 the company announced that it will be placing its securities in Trading halt session state for making the announcement in the market about company’ mining license for Letlhakane project (Acap.com.au. 2017)
  • A-Cap announce about its CEO on 28 August 2017. It declared Paul Thomson to be the Chief Executive Officer of the company, effective from September 1, 2017 (Acap.com.au. 2017).
  • On October 2017, the company announced about getting extension for its coal prospecting licenses (Acap.com.au. 2017).
  • Beta =5.43
  • E(R) = 

Calculation of Required rate of return

Risk free rate (A)

4%

Beta (B)

5.43

Market Risk premium (C)

6%

Required rate of return [A+(B*C)]

36.58%

Conservative investment means having low return and low risk. Company has negative ROE from the past two years and its standard deviation is also 0.22 which is very low. It cannot be considered as conservative because it provides negative return to its shareholders and was making losses from past years.

  • As company does not carry any sort of non-current liabilities, so it’s cost of debt will be zero.

Cost of Equity (calculated above) = 36.58%

Cost of Debt = 0%

WACC= cost of equity + cost of debt

            = 36.58% + 05%

            = 36.58%

  • Higher WACC can impact the evaluation decision of management because increase in WACC will result in rise in the risk associated with investment proposal. As and when beta rise, WACC rise making the risk higher. Therefore, rise in WACC may affect the decision of management regarding a project (Pratt & Grabowski, 2010). 
  • The debt ratio of the company seems to stable in past two years along with its reduction. In 2014, it was 3% and in 2017, it was 1% same as 2016. This means that company is good at managing its debt and despite of making losses, it is capable enough to pay off its liabilities (Tracy, 2012).
  • As A-Cap does not have any long term borrowings, so no adjustments can be made regarding gearing ratio.

A-Cap follows no dividend policy as its main activities are exploration of minerals, so it has not yet declared any dividends to its shareholders. Moreover, it was earning losses and does not sufficient earnings to declare dividends (Gitman, Juchau & Flanagan, 2015)

From the overall analysis it will be recommend not to include this company is investment portfolio. Reasons being its negative returns, no dividends declaration and net losses. Its financial performance is not so much promising, so it will be better to avoid making investment in it.

References

Annual report 2015. (2015). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/wp-content/uploads/2015/10/Annual-Report-2015.pdf

^AXJO Historical prices | S&P/ASX 200 Stock – Yahoo Finance. (2018). Au.finance.yahoo.com. Retrieved 1 February 2018, from https://au.finance.yahoo.com/quote/%5EAXJO/history?period1=1454265000&period2=1517423400&interval=1mo&filter=history&frequency=1mo

A-Cap Resources Ltd.. (2018). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/

ACB.AX: Summary for ACAP RES FPO – Yahoo Finance. (2018). Finance.yahoo.com. Retrieved 1 February 2018, from https://finance.yahoo.com/quote/ACB.AX?p=ACB.AX

Annual report 2017. (2017). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/wp-content/uploads/2017/10/2017-Annual-Report.pdf

CEO SERVICE AGREEMENT AND BOARD CHANGES. (2017). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/wp-content/uploads/2017/08/43lt1xzdv1ghfg.pdf

EXTENSION OF COAL PROSPECTING LICENSES. (2017). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/wp-content/uploads/2017/10/Extension-of-Coal-Prospecting-Licences.pdf

Gitman, L. J., Juchau, R., & Flanagan, J. (2015). Principles of managerial finance. Pearson Higher Education AU.

Leach, J. C., & Melicher, R. W. (2011). Entrepreneurial finance. Cengage Learning.

Pratt, S. P., & Grabowski, R. J. (2010). Cost of capital in litigation: applications and examples (Vol. 647). John Wiley & Sons.

Tracy, A. (2012). Ratio analysis fundamentals: how 17 financial ratios can allow you to analyse any business on the planet. RatioAnalysis. Net.

Trading Halt. (2017). Acap.com.au. Retrieved 1 February 2018, from https://acap.com.au/wp-content/uploads/2017/09/10-Trading-Halt-20-Sep-17.pdf

What Will You Get?

We provide professional writing services to help you score straight A’s by submitting custom written assignments that mirror your guidelines.

Premium Quality

Get result-oriented writing and never worry about grades anymore. We follow the highest quality standards to make sure that you get perfect assignments.

Experienced Writers

Our writers have experience in dealing with papers of every educational level. You can surely rely on the expertise of our qualified professionals.

On-Time Delivery

Your deadline is our threshold for success and we take it very seriously. We make sure you receive your papers before your predefined time.

24/7 Customer Support

Someone from our customer support team is always here to respond to your questions. So, hit us up if you have got any ambiguity or concern.

Complete Confidentiality

Sit back and relax while we help you out with writing your papers. We have an ultimate policy for keeping your personal and order-related details a secret.

Authentic Sources

We assure you that your document will be thoroughly checked for plagiarism and grammatical errors as we use highly authentic and licit sources.

Moneyback Guarantee

Still reluctant about placing an order? Our 100% Moneyback Guarantee backs you up on rare occasions where you aren’t satisfied with the writing.

Order Tracking

You don’t have to wait for an update for hours; you can track the progress of your order any time you want. We share the status after each step.

image

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

Areas of Expertise

Although you can leverage our expertise for any writing task, we have a knack for creating flawless papers for the following document types.

image

Trusted Partner of 9650+ Students for Writing

From brainstorming your paper's outline to perfecting its grammar, we perform every step carefully to make your paper worthy of A grade.

Preferred Writer

Hire your preferred writer anytime. Simply specify if you want your preferred expert to write your paper and we’ll make that happen.

Grammar Check Report

Get an elaborate and authentic grammar check report with your work to have the grammar goodness sealed in your document.

One Page Summary

You can purchase this feature if you want our writers to sum up your paper in the form of a concise and well-articulated summary.

Plagiarism Report

You don’t have to worry about plagiarism anymore. Get a plagiarism report to certify the uniqueness of your work.

Free Features $66FREE

  • Most Qualified Writer $10FREE
  • Plagiarism Scan Report $10FREE
  • Unlimited Revisions $08FREE
  • Paper Formatting $05FREE
  • Cover Page $05FREE
  • Referencing & Bibliography $10FREE
  • Dedicated User Area $08FREE
  • 24/7 Order Tracking $05FREE
  • Periodic Email Alerts $05FREE
image

Services offered

Join us for the best experience while seeking writing assistance in your college life. A good grade is all you need to boost up your academic excellence and we are all about it.

  • On-time Delivery
  • 24/7 Order Tracking
  • Access to Authentic Sources
Academic Writing

We create perfect papers according to the guidelines.

Professional Editing

We seamlessly edit out errors from your papers.

Thorough Proofreading

We thoroughly read your final draft to identify errors.

image

Delegate Your Challenging Writing Tasks to Experienced Professionals

Work with ultimate peace of mind because we ensure that your academic work is our responsibility and your grades are a top concern for us!

Check Out Our Sample Work

Dedication. Quality. Commitment. Punctuality

Categories
All samples
Essay (any type)
Essay (any type)
The Value of a Nursing Degree
Undergrad. (yrs 3-4)
Nursing
2
View this sample

It May Not Be Much, but It’s Honest Work!

Here is what we have achieved so far. These numbers are evidence that we go the extra mile to make your college journey successful.

0+

Happy Clients

0+

Words Written This Week

0+

Ongoing Orders

0%

Customer Satisfaction Rate
image

Process as Fine as Brewed Coffee

We have the most intuitive and minimalistic process so that you can easily place an order. Just follow a few steps to unlock success.

See How We Helped 9000+ Students Achieve Success

image

We Analyze Your Problem and Offer Customized Writing

We understand your guidelines first before delivering any writing service. You can discuss your writing needs and we will have them evaluated by our dedicated team.

  • Clear elicitation of your requirements.
  • Customized writing as per your needs.

We Mirror Your Guidelines to Deliver Quality Services

We write your papers in a standardized way. We complete your work in such a way that it turns out to be a perfect description of your guidelines.

  • Proactive analysis of your writing.
  • Active communication to understand requirements.
image
image

We Handle Your Writing Tasks to Ensure Excellent Grades

We promise you excellent grades and academic excellence that you always longed for. Our writers stay in touch with you via email.

  • Thorough research and analysis for every order.
  • Deliverance of reliable writing service to improve your grades.
Place an Order Start Chat Now
image

Order your essay today and save 30% with the discount code ESSAYHELP